County Profile for Calhoun - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 4 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 61,040,737 Total Charges 1,288,418,928
Fixed Assets 113,959,538 Contract Allowance 1,055,201,023
Other Assets 73,200,693 Operating Revenue 233,217,905
Total Assets 248,200,968 Operating Expenses 243,173,713
Current Liabilities 22,683,970 Operating Margin -9,955,808
Long Term Liabilities 74,871,346 Other Income 11,994,669
Total Equity 150,645,652 Other Expense 0
Total Liabilities and Equity 248,200,968 Net Profit or Loss 2,038,861

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,758 Revenue per Bed $571,613 Revenue per Person $233,217,905
Net Margin per Discharge ($502) Net Margin per Bed ($24,401) Net Margin per Person ($9,955,808)
Net Profit per Discharge $103 Net Profit per Bed $4,997 Net Profit per Person $2,038,861
Net Fixed Assets per Discharge $5,745 Net Fixed Assets per Bed $279,313 Net Fixed Assets per Bed $113,959,538
Long Term Debt per Discharge $3,775 Long Term Debt per Bed $183,508 Long Term Debt per Person $74,871,346
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 358 Net Fixed Assets 543 Population Estimate 1,151
Total Revenue 548 Long Term Liabilities 531 Total Patient Discharges 365
Net Margin 3,010 Total Patient Beds 353
Net Profit or Loss 1,114

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,804,045 63,748,533 0.6244
31 Intensive Care Unit 6,953,881 10,118,093 0.6873
32 Coronary Care Unit 0 0
43 Nursery 1,660,878 3,364,409 0.4937
44 Skilled Nursing Care 0 0
50 Operating Room 19,449,929 148,948,135 0.1306
51 Recovery Room 1,833,586 21,172,435 0.0866
52 Labor and Delivery Room 3,785,660 11,819,181 0.3203

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,906,170 13 Nursing Administration 1,775,306
02,03 Captial Related - Movable Equipment 11,415,313 14 Central Services and Supply 819,458
04 Employee Benefits 19,766,816 15 Pharmacy 3,175,537
05 Administrative and General 28,454,805 16 Medical Records and Medical Library 3,451,308
06 Maintenance and Repairs 0 17 Social Services 1,327,996
07 Operation of Plant 6,671,617 18 Other General Service Expense 391,669
08,09 Laundry, Linen and Housekeeping 4,650,403 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,814,973 20,21,22,23 Education Programs 0
Total General Service Cost Centers 92,621,371

County Profile for Calhoun - 2012